Total assets
|
5.1B
|
2.3B
|
2.0B
|
1.4B
|
Current assets
|
1.4B
|
1.0B
|
774M
|
752M
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
434M
|
441M
|
311M
|
371M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
357M
|
223M
|
180M
|
194M
|
Other receivables
|
25M
|
62M
|
13M
|
11M
|
Inventory
|
458M
|
305M
|
237M
|
160M
|
Prepaid assets
|
27M
|
22M
|
18M
|
8M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
35M
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
-2M
|
1M
|
-1M
|
Non current assets
|
3.7B
|
1.3B
|
1.2B
|
683M
|
Properties
|
135M
|
181M
|
152M
|
116M
|
Land and improvements
|
24M
|
—
|
—
|
15.3M
|
Machinery furniture equipment
|
351M
|
204M
|
171M
|
123M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-314M
|
-223M
|
-196M
|
-136M
|
Goodwill
|
5.9B
|
1.9B
|
1.8B
|
831M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
765M
|
309M
|
313M
|
251M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
-1M
|
1M
|
1M
|
Total liabilities
|
991M
|
702M
|
621M
|
444M
|
Current liabilities
|
582M
|
417M
|
313M
|
217M
|
Accounts payable
|
87M
|
57M
|
56M
|
51M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
34M
|
25M
|
23M
|
21M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
10M
|
—
|
—
|
9.7M
|
Pensions
|
130M
|
—
|
—
|
—
|
Other current liabilities
|
11M
|
324M
|
229M
|
135M
|
Non current liabilities
|
409M
|
285M
|
308M
|
227M
|
Long term provisions
|
3M
|
5M
|
10M
|
3M
|
Long term debt
|
216M
|
192M
|
180M
|
141M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
190M
|
71M
|
73M
|
33M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
-1M
|
-1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
113M
|
93M
|
92M
|
91M
|
Retained earnings
|
1.5B
|
1.2B
|
1.1B
|
956M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
4.1B
|
1.6B
|
1.4B
|
990M
|
Additional paid in capital
|
2.3B
|
281M
|
266M
|
60M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|