Total assets
|
46.1B
|
39.2B
|
21.9B
|
15.3B
|
Current assets
|
20.6B
|
17.1B
|
13.3B
|
9.3B
|
Cash
|
3.1B
|
2.0B
|
1.5B
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
3.1B
|
2.0B
|
1.5B
|
1.0B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
4.5B
|
4.2B
|
3.7B
|
3.2B
|
Other receivables
|
1.0B
|
923M
|
655M
|
—
|
Inventory
|
11.4B
|
9.9B
|
7.3B
|
5.0B
|
Prepaid assets
|
278M
|
67M
|
94M
|
63M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
-1M
|
-2M
|
-1M
|
1M
|
Non current assets
|
25.6B
|
22.1B
|
8.6B
|
6.0B
|
Properties
|
1.7B
|
1.4B
|
1.2B
|
997M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
213M
|
180M
|
148M
|
505M
|
Construction in progress
|
207M
|
94M
|
63M
|
24M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.6B
|
-1.4B
|
-1.3B
|
-1.1B
|
Goodwill
|
34.1B
|
29.3B
|
9.9B
|
6.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
6.4B
|
5.5B
|
1.1B
|
803M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-1M
|
-2M
|
-1M
|
-2M
|
Total liabilities
|
21.9B
|
17.7B
|
15.2B
|
10.0B
|
Current liabilities
|
10.8B
|
8.0B
|
7.9B
|
5.0B
|
Accounts payable
|
3.2B
|
2.7B
|
2.6B
|
2.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
4.7B
|
2.2B
|
3.0B
|
1.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
410M
|
185M
|
188M
|
139M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
543M
|
1.5B
|
789M
|
581M
|
Non current liabilities
|
11.1B
|
9.8B
|
7.2B
|
5.0B
|
Long term provisions
|
139M
|
130M
|
112M
|
86M
|
Long term debt
|
7.9B
|
8.0B
|
5.6B
|
4.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
545M
|
439M
|
245M
|
168M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.4B
|
1.1B
|
1.2B
|
523M
|
Shareholders equity
|
|
|
|
|
Common stock
|
495M
|
495M
|
372M
|
372M
|
Retained earnings
|
7.7B
|
6.4B
|
4.7B
|
3.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
24.2B
|
21.4B
|
6.7B
|
5.3B
|
Additional paid in capital
|
14.5B
|
14.5B
|
901M
|
901M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
150M
|
120M
|
111M
|
93M
|