Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 10.5M | 6.5M | 7.9M | 5.6M |
| Cost of revenue | 6.9M | 4.2M | 5.4M | 4.1M |
| Gross profit | 3.6M | 2.3M | 2.4M | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.7M | 4.4M | 4.0M | 3.8M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.0M | -2.2M | -1.6M | -2.3M |
| Non operating interest income | ||||
| Income | 27K | 330K | 141K | 0 |
| Expense | 159K | 167K | 79K | — |
| Other income expense | — | — | — | — |
| Pretax income | -1.4M | -2.0M | -1.5M | -2.5M |
| Tax provision | 11K | 0 | 27K | 8K |
| Net income | -1.4M | -2.0M | -1.5M | -2.5M |
| Basic EPS | -0.1 | -0.1 | -0.1 | -0.2 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | -0.2 |
| Basic average shares | 13.5M | 13.5M | 13.5M | 9.0M |
| Diluted average shares | 13.5M | 13.5M | 13.5M | 9.0M |
| EBITDA | -630K | -1.5M | -1.0M | -1.8M |
| Net income from continuing op. | -1.4M | -2.0M | -1.5M | -2.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.