Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.4B | 6.0B | 5.8B | 4.8B |
Cost of revenue | 3.5B | 3.4B | 3.7B | 2.7B |
Gross profit | 3.0B | 2.6B | 2.2B | 2.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 152M | 143M | 158M | 119M |
Other operating expenses | 433M | 358M | 325M | 247M |
Operating income | 680M | 440M | 135M | 314M |
Non operating interest income | ||||
Income | 48M | 29M | 19M | 13M |
Expense | 63M | 60M | 33M | 26M |
Other income expense | — | — | — | — |
Pretax income | 687M | 364M | -32M | 296M |
Tax provision | 180M | 95M | 26M | 103M |
Net income | 507M | 269M | -58M | 193M |
Basic EPS | 0.9 | 0.4 | -0.1 | 0.3 |
Diluted EPS | 0.9 | 0.4 | -0.1 | 0.3 |
Basic average shares | 589.1M | 589.3M | 590.0M | 590.6M |
Diluted average shares | 589.1M | 589.3M | 590.0M | 590.6M |
EBITDA | 883M | 612M | 295M | 469M |
Net income from continuing op. | 507M | 269M | -58M | 193M |
Minority interests | -4M | -12M | -6M | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |