Financials
Cash flow
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 233.2M | 172.1M | 146.5M | 202.2M |
| Net income | 170.8M | 155.0M | 178.8M | 157.8M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 70.7M | 50.0M | 35.2M | 22.0M |
| Accounts receivable | 3.7M | -49.1M | -22.5M | 3.0M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -11.9M | 16.1M | -45.0M | 19.3M |
| Investing activities | -321.1M | -195.2M | -135.0M | -477.1M |
| Capital expenditures | -99.7M | -75.3M | -56.8M | -49.4M |
| Net intangibles | -72.1M | -66.3M | -58.8M | -61.6M |
| Net acquisitions | -223.0M | -121.6M | -87.5M | -427.7M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 1.6M | 1.8M | 9.3M | — |
| Financing activities | -101.7M | -17.5M | -246.5M | -79.7M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -29.9M | -215K | -53.7M | -31.1M |
| Common dividends | -77.0M | -65.4M | -58.2M | -49.4M |
| Other financing charges | 5.2M | 48.1M | -134.6M | 784K |
| End cash position | 338.9M | 193.1M | 179.7M | 268.5M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 357.6M | 271.9M | 343.0M | 349.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.