Total assets
|
183.3B
|
172.2B
|
171.5B
|
167.6B
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.1B
|
6.0B
|
3.7B
|
4.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
6.6B
|
6.4B
|
6.0B
|
5.6B
|
Inventory
|
17M
|
33.2M
|
—
|
—
|
Prepaid assets
|
464.5M
|
113.8M
|
108M
|
119.2M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
—
|
—
|
3.6B
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
24.9M
|
—
|
Construction in progress
|
—
|
—
|
524.1M
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-895.7M
|
—
|
Goodwill
|
14.2B
|
12.9B
|
13.1B
|
13.2B
|
Investment properties
|
5.0B
|
1.1B
|
1.1B
|
—
|
Financial assets
|
161M
|
374.4M
|
96.2M
|
215.4M
|
Intangible assets
|
2.8B
|
2.5B
|
2.4B
|
2.5B
|
Investments and advances
|
70.1B
|
66.3B
|
68.3B
|
68.5B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
158.6B
|
150.0B
|
145.5B
|
142.7B
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
—
|
130.3M
|
—
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
288.6M
|
212.7M
|
1.1B
|
467.6M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
476.2M
|
438.3M
|
603.2M
|
597.9M
|
Long term debt
|
5.3B
|
5.4B
|
5.4B
|
5.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
358.1M
|
202.7M
|
95.3M
|
109.9M
|
Derivative product liabilities
|
390M
|
327.5M
|
522.5M
|
385.2M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
999.9M
|
999.9M
|
999.9M
|
1B
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
24.7B
|
22.2B
|
26.0B
|
24.9B
|
Additional paid in capital
|
1.4B
|
1.4B
|
1.4B
|
1.6B
|
Treasury stock
|
—
|
—
|
—
|
100K
|
Minority interest
|
8.9M
|
7.8M
|
8.4M
|
8.2M
|