Financials
Income statement
| Fiscal date | Jan 2025 | Oct 2024 | Jun 2024 | Dec 2023 |
|---|---|---|---|---|
| Total reported revenue | 13.3M | 16.2M | 6.6M | 9.7M |
| Cost of revenue | 8.2M | 11.5M | 10.9M | 6.6M |
| Gross profit | 5.0M | 4.7M | -4.4M | 3.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.9M | 3.3M | 3.9M | 2.6M |
| Operating income | 2.0M | 1.4M | -8.4M | 574K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 136K | 42K | 128K | 110K |
| Other income expense | — | — | — | — |
| Pretax income | 1.9M | 1.3M | -8.5M | 464K |
| Tax provision | 629K | 706K | 588K | 559K |
| Net income | 1.3M | 628K | -9.1M | -95K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 6.5B | 6.5B | 6.5B | 6.5B |
| Diluted average shares | 6.5B | 6.5B | 6.5B | 6.5B |
| EBITDA | 2.2M | 1.5M | -8.2M | 737K |
| Net income from continuing op. | 1.9M | 1.3M | -29.9M | 465K |
| Minority interests | 60K | 31K | 217K | 24K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |