Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 22.1M | 20.0M | 17.1M | 14.0M |
| Cost of revenue | 11.4M | 9.6M | 8.4M | 8.2M |
| Gross profit | 10.7M | 10.5M | 8.7M | 5.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | -3.1M | -2.7M | 201.9K | -3.5M |
| Operating income | 1.4M | 156.1K | 585.9K | -544.6K |
| Non operating interest income | ||||
| Income | 258.3K | 35.6K | 3.5K | 0 |
| Expense | 146.5K | 109.1K | 122.0K | 112.0K |
| Other income expense | — | — | — | — |
| Pretax income | 2.3M | 2.0M | 630.7K | -460.8K |
| Tax provision | -23.1K | -20.0K | -18.8K | -29.3K |
| Net income | 1.8M | 1.6M | 777.8K | -322.6K |
| Basic EPS | 0.2 | 0.2 | 0.1 | 0.0 |
| Diluted EPS | 0.2 | 0.2 | 0.1 | 0.0 |
| Basic average shares | 9.2M | — | — | 8.2M |
| Diluted average shares | 9.2M | — | — | 8.2M |
| EBITDA | 5.1M | 6.0M | 3.5M | 1.5M |
| Net income from continuing op. | 1.8M | 1.6M | 777.8K | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |