Total assets
|
17.9B
|
17.8B
|
14.5B
|
10.9B
|
Current assets
|
3.5B
|
3.5B
|
3.1B
|
2.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
103M
|
57M
|
214M
|
86M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.8B
|
1.8B
|
1.4B
|
1.1B
|
Other receivables
|
134M
|
124M
|
140M
|
65M
|
Inventory
|
1.3B
|
1.4B
|
1.2B
|
780M
|
Prepaid assets
|
147M
|
165M
|
131M
|
89M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
-1M
|
—
|
—
|
Non current assets
|
14.4B
|
14.3B
|
11.4B
|
8.8B
|
Properties
|
3.5B
|
3.4B
|
3.0B
|
2.4B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
5.2B
|
5.0B
|
4.4B
|
3.8B
|
Construction in progress
|
497M
|
396M
|
192M
|
254M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.4B
|
-4.1B
|
-3.9B
|
-3.7B
|
Goodwill
|
14.7B
|
14.7B
|
11.5B
|
8.9B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.4B
|
4.3B
|
3.6B
|
2.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
1M
|
1M
|
1M
|
Total liabilities
|
11.5B
|
12.0B
|
9.3B
|
7.6B
|
Current liabilities
|
5.5B
|
5.2B
|
4.6B
|
3.8B
|
Accounts payable
|
2.5B
|
2.4B
|
1.9B
|
1.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.1B
|
979M
|
988M
|
624M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.0B
|
984M
|
860M
|
764M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
6.0B
|
6.8B
|
4.7B
|
3.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.7B
|
5.5B
|
3.7B
|
3.0B
|
Provision for risks and charges
|
—
|
1M
|
9M
|
26M
|
Deferred liabilities
|
1.3B
|
1.3B
|
1.0B
|
747M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
100M
|
100M
|
100M
|
98M
|
Retained earnings
|
4.1B
|
4.1B
|
2.8B
|
1.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
6.4B
|
5.7B
|
5.2B
|
3.3B
|
Additional paid in capital
|
1.6B
|
1.6B
|
1.6B
|
753M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
0
|
0
|
12M
|