Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 119.0M | 136.4M | 143.8M | 156.9M |
| Cost of revenue | 80.5M | 91.2M | 93.3M | 104.4M |
| Gross profit | 38.5M | 45.2M | 50.5M | 52.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 48.1M | 49.6M | 42.5M | 40.1M |
| Other operating expenses | -1.1M | -2.1M | -2.7M | -2.0M |
| Operating income | -8.6M | -2.3M | 10.7M | 14.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 311.9K | 926.3K | 1.1M | 1.1M |
| Other income expense | — | — | — | 3.6M |
| Pretax income | -8.9M | -3.3M | 9.7M | 13.2M |
| Tax provision | -1.6M | -108.1K | 2.2M | 2.7M |
| Net income | -7.3M | -3.1M | 7.5M | 10.5M |
| Basic EPS | -0.7 | -0.3 | 0.8 | 1.1 |
| Diluted EPS | -0.7 | -0.3 | 0.8 | 1.1 |
| Basic average shares | 10M | 10M | 10M | 10M |
| Diluted average shares | 10M | 10M | 10M | 10M |
| EBITDA | 2.5M | 8.3M | 20.9M | 27.3M |
| Net income from continuing op. | -8.9M | -3.3M | 9.7M | 13.2M |
| Minority interests | -38.8K | -50.8K | -48.2K | -46.8K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.