Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 3.1B | 2.9B | 2.6B | 2.5B |
| Current assets | 903.6M | 822.1M | 1.0B | 866.3M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 177.3M | 89.5M | 305.9M | 287.3M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 417.9M | 514.2M | 549.7M | 471.7M |
| Other receivables | 186.1M | 143.5M | 123.5M | 52.2M |
| Inventory | 55.5M | 41.9M | 25.5M | 26.3M |
| Prepaid assets | 51.6M | 19.3M | 12.5M | 11.7M |
| Restricted cash | 15.2M | 13.7M | 8.9M | 17.1M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 2.2B | 2.1B | 1.6B | 1.6B |
| Properties | 132.1M | 84.1M | 16.1M | 597.4M |
| Land and improvements | 59.5M | 57.8M | 28.6M | 25.3M |
| Machinery furniture equipment | 1.3B | 1.1B | 823.8M | 202.2M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -911.1M | -688.1M | -481.6M | -413.4M |
| Goodwill | 2.5B | 2.5B | 1.9B | 2.0B |
| Investment properties | — | — | — | — |
| Financial assets | 0 | 3.9M | 6M | — |
| Intangible assets | 181.7M | 212.5M | 238.5M | 271.6M |
| Investments and advances | — | — | — | — |
| Other non current assets | 27.7M | 21.2M | 18.3M | 1.2M |
| Total liabilities | 1.8B | 1.7B | 1.7B | 1.6B |
| Current liabilities | 918.2M | 697.1M | 736.5M | 559.4M |
| Accounts payable | 332.3M | 261.7M | 306M | 339.9M |
| Accrued expenses | — | — | — | — |
| Short term debt | 215.5M | 104.3M | 25.8M | 22.7M |
| Deferred revenue | — | — | — | — |
| Tax payable | 54.3M | 104.2M | 64.2M | 26.1M |
| Pensions | 46.1M | 41.7M | 33.7M | 24M |
| Other current liabilities | 77.2M | 66.7M | 78M | 16.4M |
| Non current liabilities | 903.5M | 1.1B | 957.9M | 1.1B |
| Long term provisions | — | — | — | — |
| Long term debt | 771.4M | 907.6M | 876.8M | 963.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 70.8M | 87.6M | 77.6M | 77.9M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 61.3M | 55.1M | 3.5M | 9M |
| Shareholders equity | ||||
| Common stock | 18.4M | 18.4M | 13.7M | 13.7M |
| Retained earnings | 28.8M | 0 | 9.1M | 0 |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.2B | 1.2B | 895.8M | 898.4M |
| Additional paid in capital | 1.2B | 1.2B | 892.7M | 892.7M |
| Treasury stock | 100K | — | — | — |
| Minority interest | 2.1M | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.