Total assets
|
9.8B
|
8.0B
|
6.2B
|
4.6B
|
Current assets
|
3.5B
|
3.1B
|
2.4B
|
1.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
355M
|
360M
|
210M
|
151M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.3B
|
1.1B
|
882M
|
635M
|
Other receivables
|
290M
|
213M
|
220M
|
73M
|
Inventory
|
1.4B
|
1.2B
|
949M
|
655M
|
Prepaid assets
|
29M
|
22M
|
18M
|
42M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
6.3B
|
5.0B
|
3.9B
|
3.0B
|
Properties
|
15M
|
11M
|
13M
|
10M
|
Land and improvements
|
351M
|
273M
|
—
|
—
|
Machinery furniture equipment
|
1.1B
|
986M
|
820M
|
730M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-726M
|
-638M
|
-546M
|
-499M
|
Goodwill
|
8.3B
|
6.4B
|
5.1B
|
4.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.0B
|
1.5B
|
1.1B
|
785M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
-1M
|
—
|
—
|
Total liabilities
|
6.4B
|
5.0B
|
4.0B
|
2.8B
|
Current liabilities
|
3.1B
|
2.0B
|
1.8B
|
1.6B
|
Accounts payable
|
631M
|
588M
|
497M
|
366M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
650M
|
158M
|
362M
|
533M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
248M
|
173M
|
104M
|
71M
|
Pensions
|
—
|
246M
|
212M
|
164M
|
Other current liabilities
|
929M
|
581M
|
402M
|
282M
|
Non current liabilities
|
3.2B
|
3.0B
|
2.2B
|
1.2B
|
Long term provisions
|
34M
|
34M
|
22M
|
17M
|
Long term debt
|
2.6B
|
2.5B
|
1.8B
|
858M
|
Provision for risks and charges
|
8M
|
8M
|
—
|
—
|
Deferred liabilities
|
540M
|
409M
|
295M
|
218M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
8M
|
6M
|
3M
|
Shareholders equity
|
|
|
|
|
Common stock
|
49M
|
49M
|
49M
|
49M
|
Retained earnings
|
2.9B
|
2.5B
|
1.9B
|
1.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
3.5B
|
3.0B
|
2.2B
|
1.9B
|
Additional paid in capital
|
415M
|
415M
|
345M
|
345M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|