Financials
Income statement
Fundamentals currency is THB
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 905.6M | 808.0M | 951.8M | 945.0M |
| Cost of revenue | 727.5M | 655.8M | 774.0M | 760.7M |
| Gross profit | 178.1M | 152.2M | 177.8M | 184.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 125.8M | 127.5M | 133.7M | 127.3M |
| Other operating expenses | -3.5M | — | — | — |
| Operating income | 55.8M | 24.7M | 62.2M | 57.0M |
| Non operating interest income | ||||
| Income | 2.2M | 2.6M | 2.9M | 3.2M |
| Expense | 15.9M | 15.9M | 6.5M | 17.0M |
| Other income expense | 4.7M | 10.5M | -8.1M | 8.9M |
| Pretax income | 46.8M | 21.9M | 40.8M | 52.1M |
| Tax provision | 5.7M | -11.5M | 1.3M | 5.6M |
| Net income | 41.1M | 33.4M | 39.4M | 46.4M |
| Basic EPS | 0.3 | 0.2 | — | 0.3 |
| Diluted EPS | 0.3 | 0.2 | — | 0.3 |
| Basic average shares | 107.9M | 113.0M | — | 126.6M |
| Diluted average shares | 107.9M | 113.0M | — | 126.6M |
| EBITDA | 91.8M | 65.5M | 73.3M | 99.9M |
| Net income from continuing op. | 46.8M | 21.9M | 40.8M | 52.1M |
| Minority interests | -6.6M | -5.7M | -6.5M | -8.4M |
| Preferred stock dividends | — | 0 | 2.1M | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.