Financials
Balance sheet
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 6.0B | 4.5B | 4.1B | 2.5B |
| Current assets | 1.4B | 1.0B | 1.6B | 994.6M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 348.6M | 386.2M | 488.7M | 424.3M |
| Other short term investments | 437.8M | 77.2M | 552.3M | 131.1M |
| Accounts receivable | 167.7M | 162.4M | 222.2M | 170M |
| Other receivables | 14.9M | 12.2M | 14.6M | 12.7M |
| Inventory | 361.8M | 300.8M | 277.6M | 211.8M |
| Prepaid assets | 13.5M | 10.7M | 8.3M | 4.7M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 7.6M | 12.4M | 20.4M | 4.2M |
| Other current assets | 15.6M | 9.3M | 15.3M | 4M |
| Non current assets | 4.6B | 3.5B | 2.4B | 1.5B |
| Properties | 46.1M | 2.1M | 2.2M | 1.4M |
| Land and improvements | 1.4B | 886.6M | 779.8M | 748.4M |
| Machinery furniture equipment | 4.8B | 3.7B | 3.6B | 3.3B |
| Construction in progress | 2.6B | 2.3B | 1.3B | 395.4M |
| Leases | — | — | — | — |
| Accumulated depreciation | -4.4B | -3.5B | -3.3B | -3.1B |
| Goodwill | 64.9M | 42.7M | 42.2M | 43.5M |
| Investment properties | — | — | — | — |
| Financial assets | 0 | 600K | 4.2M | 200K |
| Intangible assets | 16.8M | 1.7M | 1.2M | 2.5M |
| Investments and advances | — | — | — | — |
| Other non current assets | 16.1M | 17.1M | 20.8M | 200K |
| Total liabilities | 3.4B | 2.4B | 2.0B | 1.1B |
| Current liabilities | 669.1M | 637.9M | 525.8M | 307.4M |
| Accounts payable | 329.1M | 452.5M | 336.1M | 164.3M |
| Accrued expenses | — | — | — | — |
| Short term debt | 96.8M | 10M | 10M | 6.3M |
| Deferred revenue | — | — | — | — |
| Tax payable | 25.0M | 24.6M | 38.7M | 31.8M |
| Pensions | 41.4M | 43M | 58.4M | 48.9M |
| Other current liabilities | 117.3K | 100K | -100K | — |
| Non current liabilities | 2.7B | 1.8B | 1.5B | 829.2M |
| Long term provisions | 77.6M | 65.7M | 53.2M | 60.2M |
| Long term debt | 1.7B | 894.6M | 760.5M | 99.5M |
| Provision for risks and charges | 3.5M | 2.6M | 3.8M | 8.4M |
| Deferred liabilities | 10.2M | 2.5M | 2.9M | 2M |
| Derivative product liabilities | — | — | — | 200K |
| Other non current liabilities | 161.6M | 113.4M | 14.2M | 100K |
| Shareholders equity | ||||
| Common stock | 140.8M | 120M | 120M | 120M |
| Retained earnings | 933.0M | 768.1M | 673.7M | 373.1M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 2.6B | 2.1B | 2.1B | 1.3B |
| Additional paid in capital | 1.1B | 974.6M | 974.6M | 974.6M |
| Treasury stock | — | — | — | — |
| Minority interest | 240.9M | 195.3M | 182.1M | 128.9M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.