Total assets
|
34.4B
|
31.3B
|
28.9B
|
22B
|
Current assets
|
14.8B
|
14.0B
|
12.6B
|
9.6B
|
Cash
|
1.3B
|
2.8B
|
1.6B
|
1.5B
|
Cash equivalents
|
1.7B
|
254M
|
4M
|
4M
|
Cash and cash equivalents
|
3.1B
|
3.0B
|
1.6B
|
1.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
4.8B
|
4.4B
|
4.5B
|
3.5B
|
Other receivables
|
938M
|
821M
|
574M
|
458M
|
Inventory
|
5.4B
|
5.4B
|
5.6B
|
4.0B
|
Prepaid assets
|
340M
|
281M
|
274M
|
213M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
19.6B
|
17.2B
|
16.3B
|
12.4B
|
Properties
|
2.3B
|
2.0B
|
1.9B
|
1.4B
|
Land and improvements
|
2.6B
|
2.4B
|
2.3B
|
1.9B
|
Machinery furniture equipment
|
3.8B
|
3.5B
|
3.2B
|
2.6B
|
Construction in progress
|
39M
|
83M
|
57M
|
39M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-6.7B
|
-5.9B
|
-5.3B
|
-4.1B
|
Goodwill
|
24.4B
|
20.9B
|
19.7B
|
14.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.0B
|
4.4B
|
4.4B
|
3.3B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
17.8B
|
16.8B
|
16.1B
|
11.7B
|
Current liabilities
|
7.5B
|
7.1B
|
6.9B
|
5.2B
|
Accounts payable
|
2.0B
|
1.8B
|
1.9B
|
1.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.3B
|
2.2B
|
2.1B
|
1.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
382M
|
383M
|
419M
|
284M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
829M
|
825M
|
745M
|
619M
|
Non current liabilities
|
10.3B
|
9.7B
|
9.2B
|
6.5B
|
Long term provisions
|
34M
|
23M
|
20M
|
22M
|
Long term debt
|
8.5B
|
8.1B
|
7.7B
|
5.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.4B
|
1.3B
|
1.3B
|
953M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.5B
|
1M
|
1M
|
1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
729M
|
729M
|
729M
|
728M
|
Retained earnings
|
14.8B
|
13.1B
|
11.2B
|
9.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
16.7B
|
14.5B
|
12.8B
|
10.3B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
11M
|
14M
|
14M
|
11M
|