Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.3T | 2.1T | 1.8T | 1.7T |
| Cost of revenue | 1.5T | 1.4T | 1.1T | 1.1T |
| Gross profit | 820.1B | 745.4B | 622.7B | 572.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 769.8B | 688.2B | 600.3B | 619.7B |
| Other operating expenses | — | — | — | — |
| Operating income | 62.6B | 78.8B | 40.4B | -41.6B |
| Non operating interest income | ||||
| Income | 9.5B | 4.5B | 2.5B | 4.4B |
| Expense | 8.9B | 8.1B | 3.8B | 3.6B |
| Other income expense | — | — | — | — |
| Pretax income | 68.2B | 81.3B | 44.4B | -41.0B |
| Tax provision | 24.0B | 25.7B | 13.8B | -8.4B |
| Net income | 44.2B | 55.6B | 30.6B | -32.7B |
| Basic EPS | 72.6 | 88.1 | 45.4 | -45.2 |
| Diluted EPS | 72.6 | 88.1 | 45.3 | -45.2 |
| Basic average shares | 99.0B | 100.3B | 105.8B | 114.4B |
| Diluted average shares | 99.0B | 100.3B | 105.8B | 114.4B |
| EBITDA | 186.1B | 186.9B | 138.7B | 67.2B |
| Net income from continuing op. | 44.2B | 55.6B | 30.6B | -32.7B |
| Minority interests | -66M | -1.3B | -254M | -66M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |