Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 12.9M | 15.5M | 12.5M | 9.4M |
| Cost of revenue | 14.2M | 15.8M | 11.4M | 6.8M |
| Gross profit | -1.3M | -231.4K | 1.1M | 2.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.1M | 5.2M | 5.2M | 5.3M |
| Other operating expenses | 217.0K | 231.0K | 153.0K | 98.6K |
| Operating income | -8.2M | -8.2M | -7.0M | -5.2M |
| Non operating interest income | ||||
| Income | 1.0K | 1.2K | 2.2K | 192 |
| Expense | 2.1M | 1.9M | 899.9K | 1.4M |
| Other income expense | 172.5K | -5.1M | -576.7K | 1.5M |
| Pretax income | -10.3M | -15.4M | -8.7M | -5.3M |
| Tax provision | 205.5K | -42.8K | 54.4K | 11.8K |
| Net income | -10.5M | -15.3M | -8.7M | -5.4M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 315.4M | 262.2M | 175.2M |
| Diluted average shares | — | 315.4M | 262.2M | 175.2M |
| EBITDA | -6.5M | -5.8M | -4.1M | -1.2M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 1.5K | -1.3K | -5.6K | 14.9K |
| Preferred stock dividends | — | — | — | — |