Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
| Total assets | 25.0B | 25.4B | 45.4B | 30.0B |
| Current assets | 2.7B | 3.7B | 8.1B | 4.8B |
| Cash | 1.5B | 1.6B | 2.4B | 1.4B |
| Cash equivalents | — | — | 1.3B | 1.6B |
| Cash and cash equivalents | 1.5B | 1.6B | 3.7B | 3.0B |
| Other short term investments | 22.8M | 344.4M | 171.4M | — |
| Accounts receivable | 306.2M | 403.2M | 822.4M | 623M |
| Other receivables | 308.7M | 303.5M | 385.3M | 250M |
| Inventory | 361.0M | 376.8M | 696.6M | 406M |
| Prepaid assets | 65.0M | 80.1M | 110.1M | 82M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | 526.0M | 2.1B | 285M |
| Hedging assets | 4.2M | — | — | 7M |
| Other current assets | 73.4M | 73.3M | 117.9M | 122M |
| Non current assets | 22.3B | 21.7B | 37.3B | 25.3B |
| Properties | 38.9B | 36.8B | 62.6B | 39.0B |
| Land and improvements | 358.5M | 348.7M | 649.4M | 388M |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -19.7B | -18.4B | -31.0B | -17.7B |
| Goodwill | 2.1B | 2.1B | 3.7B | 2.9B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | 1.6M | 4M |
| Intangible assets | 12.7M | 852.5K | — | — |
| Investments and advances | 381.3M | 454.4M | 640.0M | 448M |
| Other non current assets | 1.4B | 1.4B | 2.6B | 1.7B |
| Total liabilities | 11.9B | 12.3B | 22.0B | 16.4B |
| Current liabilities | 2.0B | 2.5B | 5.5B | 3.0B |
| Accounts payable | 387.2M | 483.4M | 1.3B | 867M |
| Accrued expenses | — | — | — | — |
| Short term debt | 748.2M | 711.8M | 1.5B | 1.1B |
| Deferred revenue | 76.8M | 55.4M | 317.6M | 317M |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 36.3M | 451.8M | 1.2B | 11M |
| Non current liabilities | 9.9B | 9.8B | 16.6B | 13.4B |
| Long term provisions | 3.3B | 3.5B | 6.0B | 3.8B |
| Long term debt | 4.9B | 4.5B | 7.2B | 7.0B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 1.5B | 1.6B | 3.1B | 2.4B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 17.7M | 34.1M | 80.2M | 20M |
| Shareholders equity | ||||
| Common stock | 12.1B | 12.2B | 23.1B | 15.0B |
| Retained earnings | 916.9M | 339.3M | -185.6M | -2.2B |
| Other shareholders equity | 88.6M | 458.6M | 408.8M | 806M |
| Total shareholders equity | 13.1B | 13.0B | 23.3B | 13.6B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.