Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 432.7M | 871.5M | 673.1M | 37.6M |
Net income | 386.1M | 591.4M | 546.4M | 387.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | 9.1M | 49.0M | 11M |
Accounts receivable | 20.6M | 234.6M | 70.3M | -324.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | 26M | 36.4M | 7.5M | -35.9M |
Investing activities | -281.4M | -442.9M | -186.0M | -574.5M |
Capital expenditures | -4.7M | -4.8M | -10.4M | -3.3M |
Net intangibles | -300K | -47.8M | -32.4M | -1.4M |
Net acquisitions | -274M | -436.3M | -178.3M | -567.9M |
Purchase of investments | -2.6M | -1.8M | — | -3.3M |
Sale of investments | — | — | 2.7M | — |
Other investing activity | -100K | — | — | — |
Financing activities | -229.4M | -205.7M | -111.2M | 223.2M |
Long term debt issuance | 0 | — | 190M | 650M |
Long term debt payments | 0 | — | — | -335.4M |
Short term debt issuance | — | — | -189.0M | 189.0M |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | -23.7M | — | — | — |
Common dividends | -205.8M | -205.7M | -112.2M | -280.5M |
Other financing charges | 100K | — | — | — |
End cash position | 310.6M | 478.6M | 357.8M | 136.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 349.2M | 647.7M | 525.3M | 43.5M |