Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 2.4B | 2.9B | 2.3B | 2.7B |
| Cost of revenue | 1.2B | 1.5B | -72.9M | 1.4B |
| Gross profit | 1.2B | 1.5B | 2.3B | 1.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 802.9M | 798.4M | 795.7M | 797.4M |
| Operating income | -249.5M | 40.7M | 922.6M | -189.9M |
| Non operating interest income | ||||
| Income | 5.4M | 7.7M | 5.1M | 10.1M |
| Expense | 58.8M | 62.5M | 68.2M | 74.0M |
| Other income expense | — | — | — | — |
| Pretax income | -296.6M | -56.6M | 1.0B | -248.6M |
| Tax provision | -82.7M | -47.7M | 298.7M | -68.7M |
| Net income | -214.0M | -8.8M | 737.6M | -180.0M |
| Basic EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Diluted EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Basic average shares | 91.8M | 91.7M | 91.7M | 91.7M |
| Diluted average shares | 91.8M | 91.7M | 91.7M | 91.7M |
| EBITDA | 60.9M | 298.7M | 1.4B | 107.2M |
| Net income from continuing op. | -206.0M | 80.6M | 1.0B | -158.7M |
| Minority interests | 7.2M | 236.7K | 6.7M | 4.0M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.