Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.3M | 2.9M | 4.0M | 3.5M |
| Cost of revenue | 3.0M | 2.1M | 3.1M | 2.3M |
| Gross profit | 1.3M | 818.2K | 928.3K | 1.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.4M | 2.3M | 2.4M | 2.0M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.0M | -1.5M | -1.4M | -736.3K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 932.1K | 877.1K | 801.6K | 738.6K |
| Other income expense | 150.1K | -161.8K | 170.4K | 1.7M |
| Pretax income | -1.8M | -2.5M | -2.1M | 227.6K |
| Tax provision | — | — | — | — |
| Net income | -1.8M | -2.4M | -2.7M | 519.7K |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 65.1M | 65.1M | 65.1M |
| Diluted average shares | — | 65.1M | 65.1M | 65.1M |
| EBITDA | -863.9K | -1.5M | -1.3M | -571.2K |
| Net income from continuing op. | -1.8M | -2.4M | -2.7M | 519.7K |
| Minority interests | 4.5K | 7.7K | 71.2K | -190.8K |
| Preferred stock dividends | — | — | — | — |