Financials
Income statement
| Fiscal date | 2024 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Total reported revenue | 14.1M | 77.3M | 40.4M | 21.8M |
| Cost of revenue | 13.4M | 78.8M | 38.1M | 17.8M |
| Gross profit | 686.2K | -1.4M | 2.3M | 4.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.8M | 5.9M | 4.2M | 2.7M |
| Other operating expenses | — | 3.0M | 2.0M | 609.0K |
| Operating income | -7.0M | -7.4M | -3.9M | 748.2K |
| Non operating interest income | ||||
| Income | 161.9K | 84.1K | 112.3K | 126.4K |
| Expense | 1.2M | 1.5M | 1.1M | 723.3K |
| Other income expense | — | — | — | — |
| Pretax income | -6.5M | -8.2M | -4.2M | 486.8K |
| Tax provision | 0 | 24.5K | -282.3K | 83.7K |
| Net income | -10.5M | -8.3M | -3.9M | 403.1K |
| Basic EPS | — | -0.1 | 0.0 | 0.0 |
| Diluted EPS | — | -0.1 | 0.0 | 0.0 |
| Basic average shares | — | 155.1M | 155.1M | 98.1M |
| Diluted average shares | — | 155.1M | 155.1M | 98.1M |
| EBITDA | -2.5M | -3.2M | -256.1K | 2.8M |
| Net income from continuing op. | -10.5M | -8.2M | -4.2M | 486.8K |
| Minority interests | 5.1K | 2.9K | 840 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |