Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.9B | 11.9B | 10.5B | 9.0B |
Cost of revenue | 3.3B | 3.0B | 2.7B | 2.2B |
Gross profit | 9.6B | 8.9B | 7.8B | 6.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 1.1B | 1.0B | 817M |
Other operating expenses | 204M | — | — | — |
Operating income | 8.2B | 7.8B | 6.7B | 5.9B |
Non operating interest income | ||||
Income | — | 721M | 159M | 157M |
Expense | — | 4.5B | 2.3B | 1.8B |
Other income expense | — | — | — | — |
Pretax income | 4.7B | -9.0B | 13.0B | 22.8B |
Tax provision | 1.0B | -1.3B | 2.0B | 3.2B |
Net income | 3.6B | -7.7B | 11.0B | 19.6B |
Basic EPS | 2.8 | -6.0 | 9.1 | 16.5 |
Diluted EPS | 2.8 | -6.0 | 9.1 | 16.5 |
Basic average shares | 1.2B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.2B | 1.1B | 1.1B | 1.1B |
EBITDA | 8.3B | -2.5B | 13.7B | 23.5B |
Net income from continuing op. | 9.6B | 8.9B | 7.8B | 6.7B |
Minority interests | -336M | 953M | -814M | -1.1B |
Preferred stock dividends | 0 | 0 | 0 | 0 |