Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 21.6B | 19.5B | 8.7B | 5.7B |
Cost of revenue | 10.2B | 8.6B | 4.2B | 2.4B |
Gross profit | 11.5B | 11.0B | 4.5B | 3.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.6B | 5.0B | 3.4B | 2.3B |
Other operating expenses | 2.2B | 1.7B | 1.2B | 728M |
Operating income | 1.9B | 2.4B | -1.8B | -1.6B |
Non operating interest income | ||||
Income | 117M | 138M | 17M | 20M |
Expense | 241M | 290M | 318M | 246M |
Other income expense | 212M | 249M | 932M | -425M |
Pretax income | 1.9B | 2.5B | -1.2B | -2.4B |
Tax provision | 633M | 728M | -331M | -623M |
Net income | 1.3B | 1.7B | -860M | -1.7B |
Basic EPS | 3.8 | 4.8 | -2.3 | -4.6 |
Diluted EPS | 3.8 | 4.8 | -2.3 | -4.6 |
Basic average shares | 576.2M | 633.5M | 655.0M | 653.9M |
Diluted average shares | 576.2M | 633.5M | 655.0M | 653.9M |
EBITDA | 3.9B | 4.5B | 278M | 365M |
Net income from continuing op. | — | — | — | — |
Minority interests | 4M | 2M | — | — |
Preferred stock dividends | — | — | — | — |