Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Total reported revenue | 107.8M | 139.8M | 146.9M | 159.9M |
| Cost of revenue | 40.4M | 65.6M | 63.2M | 74.7M |
| Gross profit | 67.4M | 74.2M | 83.8M | 85.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 16.7M | 17.7M | 15.1M | 16.0M |
| Operating income | -10.9M | 6.3M | 7.9M | 10.2M |
| Non operating interest income | ||||
| Income | — | -57K | 212K | — |
| Expense | 453K | 467K | 483K | 499K |
| Other income expense | — | — | — | — |
| Pretax income | -10.6M | 6.4M | 6.7M | 10.1M |
| Tax provision | -2.3M | 1.9M | 1.5M | 2.2M |
| Net income | -8.3M | 4.5M | 5.2M | 7.9M |
| Basic EPS | -1 | — | 0.7 | 1 |
| Diluted EPS | -1 | — | 0.7 | 1 |
| Basic average shares | 7.9M | — | 8.0M | 8.0M |
| Diluted average shares | 8.0M | — | 8.0M | 8.0M |
| EBITDA | -2.0M | 12.9M | 9.5M | 17.3M |
| Net income from continuing op. | -10.9M | 6.3M | 7.9M | 10.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.