Total assets
|
12.1B
|
12.1B
|
8.9B
|
8.3B
|
Current assets
|
3.8B
|
3.6B
|
2.9B
|
2.8B
|
Cash
|
—
|
—
|
789M
|
726M
|
Cash equivalents
|
—
|
—
|
28M
|
111M
|
Cash and cash equivalents
|
1.1B
|
882M
|
817M
|
837M
|
Other short term investments
|
39M
|
111M
|
66M
|
46M
|
Accounts receivable
|
2.2B
|
2.1B
|
1.7B
|
1.6B
|
Other receivables
|
55M
|
59M
|
30M
|
33M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
112M
|
118M
|
80M
|
64M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
35M
|
4M
|
0
|
21M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
8.3B
|
8.5B
|
6.0B
|
5.6B
|
Properties
|
2.8B
|
2.7B
|
2.3B
|
2.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
1.0B
|
982M
|
891M
|
831M
|
Construction in progress
|
33M
|
15M
|
20M
|
29M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-2.5B
|
-2.2B
|
-1.9B
|
-1.7B
|
Goodwill
|
11.3B
|
11.2B
|
7.6B
|
7.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
5M
|
3M
|
17M
|
10M
|
Intangible assets
|
2.2B
|
2.3B
|
1.5B
|
1.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
7.5B
|
7.8B
|
5.2B
|
5.2B
|
Current liabilities
|
3.4B
|
2.8B
|
2.3B
|
2.0B
|
Accounts payable
|
333M
|
324M
|
232M
|
280M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.3B
|
963M
|
870M
|
703M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
397M
|
352M
|
255M
|
212M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
151M
|
85M
|
145M
|
103M
|
Non current liabilities
|
4.2B
|
5.1B
|
2.9B
|
3.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
3.6B
|
4.4B
|
2.5B
|
2.8B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
489M
|
561M
|
346M
|
332M
|
Derivative product liabilities
|
—
|
10M
|
24M
|
—
|
Other non current liabilities
|
—
|
—
|
2M
|
1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
150M
|
159M
|
148M
|
147M
|
Retained earnings
|
3.7B
|
3.1B
|
3.0B
|
2.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
4.6B
|
4.2B
|
3.7B
|
3.2B
|
Additional paid in capital
|
683M
|
1.1B
|
576M
|
575M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
6M
|
0
|
0
|