Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 73.0B | 72.6B | 73.3B | 53.1B |
| Current assets | 27.8B | 27.9B | 28.7B | 23.4B |
| Cash | 2.1B | 2.1B | 2.8B | 1.5B |
| Cash equivalents | 7.5B | 6.6B | 6.2B | 9.0B |
| Cash and cash equivalents | 9.6B | 8.7B | 9.0B | 10.5B |
| Other short term investments | 2.2B | 2.1B | 1.9B | 1.4B |
| Accounts receivable | 9.6B | 10.0B | 10.3B | 7.5B |
| Other receivables | 3.0B | 3.1B | 3.2B | 1.7B |
| Inventory | 1.5B | 1.6B | 1.5B | 816.3M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 0 | 650M | 651M | 98.7M |
| Hedging assets | 166M | 209M | 634M | 344.9M |
| Other current assets | 1M | -1M | 2M | — |
| Non current assets | 45.1B | 44.7B | 44.6B | 29.6B |
| Properties | 21.0B | 10.1B | 1.1B | 24.7B |
| Land and improvements | 2.6B | 1.4B | 1.8B | 2.1B |
| Machinery furniture equipment | 2.7B | 794M | 9.9B | 2.4B |
| Construction in progress | 4.9B | 3.3B | 2.1B | 6.5B |
| Leases | — | — | — | — |
| Accumulated depreciation | -17.4B | -16.8B | -15.6B | -14.4B |
| Goodwill | 32.0B | 32.0B | 31.7B | 17.4B |
| Investment properties | — | — | — | — |
| Financial assets | 67M | 50M | 128M | 88.5M |
| Intangible assets | 8.5B | 8.9B | 8.4B | 5.0B |
| Investments and advances | — | — | — | — |
| Other non current assets | -1M | 1M | -1M | — |
| Total liabilities | 57.7B | 57.9B | 58.4B | 40.3B |
| Current liabilities | 30.7B | 30.0B | 29.2B | 23.8B |
| Accounts payable | 7.7B | 8.0B | 8.1B | 5.5B |
| Accrued expenses | — | — | — | — |
| Short term debt | 2.1B | 2.1B | 2.2B | 2.0B |
| Deferred revenue | — | — | — | — |
| Tax payable | 2.2B | 2.1B | 2.0B | 1.3B |
| Pensions | — | — | — | — |
| Other current liabilities | 305M | 348M | 243M | 169.4M |
| Non current liabilities | 27.0B | 27.9B | 29.2B | 16.5B |
| Long term provisions | 2.7B | 2.8B | 2.8B | 1.9B |
| Long term debt | 17.9B | 18.3B | 19.4B | 11.0B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 2.6B | 2.6B | 2.6B | 1.2B |
| Derivative product liabilities | 365M | 493M | 720M | 68.8M |
| Other non current liabilities | 1.5B | 1.7B | 1.7B | 1.6B |
| Shareholders equity | ||||
| Common stock | 3.7B | 3.6B | 3.6B | 3.5B |
| Retained earnings | -3.7B | -3.9B | -4.1B | -3.4B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 15.3B | 14.7B | 14.9B | 12.8B |
| Additional paid in capital | 9.9B | 9.6B | 9.5B | 9.3B |
| Treasury stock | 383M | 375M | 435M | 430.1M |
| Minority interest | 2.4B | 2.4B | 2.6B | 1.3B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.