Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 106.0B | 99.0B | 90.4B | 87.2B |
Cost of revenue | 55.4B | 51.8B | 47.3B | 46.7B |
Gross profit | 50.6B | 47.2B | 43.0B | 40.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 36.8B | 33.7B | 30.7B | 28.9B |
Other operating expenses | — | — | — | — |
Operating income | 13.8B | 13.5B | 12.3B | 11.6B |
Non operating interest income | ||||
Income | 397M | 197M | 166M | 164M |
Expense | 118M | 94M | 89M | 72M |
Other income expense | — | — | — | — |
Pretax income | 15.5B | 13.8B | 13.4B | 12.9B |
Tax provision | 4.9B | 4.6B | 4.3B | 4.3B |
Net income | 10.6B | 9.2B | 9.1B | 8.6B |
Basic EPS | 182.6 | 158.4 | 156.4 | 148.2 |
Diluted EPS | 182.6 | 158.4 | 156.4 | 148.2 |
Basic average shares | 8.4B | 8.4B | 8.7B | 8.7B |
Diluted average shares | 8.4B | 8.4B | 8.7B | 8.7B |
EBITDA | 25.8B | 23.0B | 21.6B | 20.0B |
Net income from continuing op. | 15.5B | 13.8B | 13.4B | 12.9B |
Minority interests | 0 | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |