Total assets
|
2.4M
|
1.9M
|
803K
|
500K
|
Current assets
|
559K
|
338K
|
455K
|
258K
|
Cash
|
259K
|
59K
|
114K
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
259K
|
59K
|
114K
|
65K
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
146K
|
146K
|
238K
|
109K
|
Other receivables
|
65K
|
30K
|
32K
|
10K
|
Inventory
|
89K
|
88K
|
48K
|
55K
|
Prepaid assets
|
0
|
15K
|
23K
|
19K
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
1.8M
|
1.6M
|
348K
|
242K
|
Properties
|
578K
|
596K
|
60K
|
58K
|
Land and improvements
|
54K
|
55K
|
0
|
—
|
Machinery furniture equipment
|
392K
|
340K
|
310K
|
166K
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
766K
|
765K
|
86K
|
51K
|
Accumulated depreciation
|
-422K
|
-233K
|
-144K
|
-68K
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
333K
|
0
|
—
|
—
|
Other non current assets
|
127K
|
32K
|
36K
|
35K
|
Total liabilities
|
3.1M
|
2.8M
|
1.3M
|
998K
|
Current liabilities
|
2.1M
|
2.0M
|
1.0M
|
723K
|
Accounts payable
|
290K
|
431K
|
231K
|
108K
|
Accrued expenses
|
222K
|
314K
|
130K
|
22K
|
Short term debt
|
1.4M
|
611K
|
412K
|
515K
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
86K
|
66K
|
48K
|
20K
|
Other current liabilities
|
2K
|
503K
|
113K
|
32K
|
Non current liabilities
|
974K
|
748K
|
287K
|
275K
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
974K
|
748K
|
287K
|
275K
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
19K
|
15K
|
Retained earnings
|
-8.9M
|
-6.4M
|
-1.8M
|
-668K
|
Other shareholders equity
|
73K
|
109K
|
62K
|
6K
|
Total shareholders equity
|
-681K
|
-865K
|
-520K
|
-498K
|
Additional paid in capital
|
6.5M
|
4.0M
|
1.2M
|
149K
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|