Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 1.6M | 1.7M | 1.2M | 1.2M |
| Cost of revenue | 425.3K | 554.8K | 433.7K | 660.5K |
| Gross profit | 1.2M | 1.1M | 771.4K | 580.8K |
| Operating expense | ||||
| Research & development | 1.6M | 1.9M | 2.8M | 1.7M |
| Selling general and admin | 3.2M | 2.1M | 2.8M | 2.3M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.6M | -2.9M | -4.8M | -3.3M |
| Non operating interest income | ||||
| Income | 13.0K | 22.2K | 32.7K | 95.4K |
| Expense | 63.2K | 242.4K | 101.4K | -168.2K |
| Other income expense | — | — | — | — |
| Pretax income | -3.7M | -3.1M | -4.9M | -3.0M |
| Tax provision | 0 | -259.8K | -592.4K | -175.7K |
| Net income | -3.7M | -2.8M | -4.3M | -2.8M |
| Basic EPS | -0.1 | 0.0 | -0.1 | — |
| Diluted EPS | -0.1 | 0.0 | -0.1 | — |
| Basic average shares | 71.5M | 70.4M | 67.5M | — |
| Diluted average shares | 71.5M | 70.4M | 67.5M | — |
| EBITDA | -3.5M | -2.8M | -4.7M | -3.1M |
| Net income from continuing op. | -3.6M | -2.9M | -4.8M | -3.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.