Financials
Balance sheet
Fundamentals currency is NZD
| Fiscal date | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
| Total assets | 7.0B | 6.1B | 5.8B | 4.9B |
| Current assets | 109.5M | 108.3M | 89.3M | 59.1M |
| Cash | 10.2M | 11.1M | 25.3M | 8.4M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 10.2M | 11.1M | 25.3M | 8.4M |
| Other short term investments | 3.3M | 1.4M | — | — |
| Accounts receivable | 6.6M | 4.8M | 4.9M | 3.5M |
| Other receivables | 22.9M | 18.2M | 18.5M | 28.2M |
| Inventory | — | — | — | — |
| Prepaid assets | 21.7M | 16.3M | 13.6M | 13.3M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | 39.7M | — | — |
| Hedging assets | 18.1M | 17.0M | 27.2M | 5.7M |
| Other current assets | 27.0M | — | — | — |
| Non current assets | 6.9B | 6.0B | 5.8B | 4.9B |
| Properties | 26.7M | 26.2M | 28.8M | 23.1M |
| Land and improvements | 480.9M | 316.6M | 287.6M | 247.4M |
| Machinery furniture equipment | 51.5M | 43.1M | 38.0M | 30.4M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -35.0M | -30.5M | -28.3M | -23.2M |
| Goodwill | 7.4M | 7.4M | 7.3M | 6.7M |
| Investment properties | 6.4B | 5.6B | 5.4B | 4.6B |
| Financial assets | — | — | — | — |
| Intangible assets | 7.4M | 7.4M | 7.3M | 6.7M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 4.4B | 3.8B | 3.6B | 3.0B |
| Current liabilities | 375.4M | 357.4M | 378.0M | 372.5M |
| Accounts payable | 4.0M | 6.1M | 4.4M | 4.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | — | — | — | — |
| Deferred revenue | 184.6M | 163.5M | 161.6M | 141.4M |
| Tax payable | — | — | — | — |
| Pensions | 29.5M | 27.1M | 27.6M | 21.6M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 4.1B | 3.5B | 3.3B | 2.6B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.5B | 1.2B | 1.1B | 759.7M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 49.9M | 14.1M | 27.5M | 19.9M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 2.5B | 2.2B | 2.2B | 1.8B |
| Shareholders equity | ||||
| Common stock | 343.6M | 323.4M | 344.2M | 324.9M |
| Retained earnings | 2.1B | 1.9B | 1.8B | 1.5B |
| Other shareholders equity | 133.4M | 78.4M | 82.3M | 57.6M |
| Total shareholders equity | 2.6B | 2.3B | 2.2B | 1.9B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.