Total assets
|
15.0B
|
11.0B
|
11.7B
|
10.2B
|
Current assets
|
3.6B
|
3.7B
|
4.3B
|
3.8B
|
Cash
|
—
|
92M
|
176M
|
149M
|
Cash equivalents
|
—
|
2M
|
0
|
0
|
Cash and cash equivalents
|
405M
|
94M
|
176M
|
149M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
764M
|
706M
|
723M
|
872M
|
Other receivables
|
222M
|
371M
|
295M
|
286M
|
Inventory
|
2.2B
|
2.3B
|
3.1B
|
2.5B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
-1M
|
—
|
—
|
Non current assets
|
11.4B
|
7.3B
|
7.3B
|
6.4B
|
Properties
|
512M
|
425M
|
403M
|
306M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
1.5B
|
1.2B
|
1.1B
|
828M
|
Construction in progress
|
152M
|
167M
|
198M
|
202M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.6B
|
-1.4B
|
-1.2B
|
-1.0B
|
Goodwill
|
16.1B
|
9.7B
|
10.0B
|
9.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.2B
|
30M
|
36M
|
38M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
6.9B
|
4.1B
|
5.1B
|
4.4B
|
Current liabilities
|
1.7B
|
1.5B
|
1.6B
|
2.2B
|
Accounts payable
|
746M
|
649M
|
576M
|
1.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
75M
|
102M
|
79M
|
66M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
51M
|
78M
|
114M
|
165M
|
Pensions
|
245M
|
224M
|
283M
|
308M
|
Other current liabilities
|
106M
|
50M
|
72M
|
91M
|
Non current liabilities
|
5.2B
|
2.6B
|
3.5B
|
2.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.3B
|
2.0B
|
3.0B
|
1.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
666M
|
399M
|
393M
|
370M
|
Derivative product liabilities
|
7M
|
7M
|
1M
|
7M
|
Other non current liabilities
|
1M
|
—
|
1M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
3.3B
|
3.2B
|
3.1B
|
3.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
8.1B
|
6.8B
|
6.6B
|
5.8B
|
Additional paid in capital
|
3.7B
|
2.9B
|
2.6B
|
2.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|