Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.8B | 5.7B | 5.4B | 4.1B |
Cost of revenue | 1.4B | 1.5B | 1.4B | 1.1B |
Gross profit | 4.4B | 4.2B | 4.0B | 2.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 1.2B | 1.0B | 887.7M |
Other operating expenses | 799M | 893M | 794.5M | 596.6M |
Operating income | 1.3B | 773M | 848.3M | 389.1M |
Non operating interest income | ||||
Income | 46M | 28M | 17.3M | 22.1M |
Expense | 571M | 594M | 536.1M | 424.6M |
Other income expense | -49M | 86M | -46.1M | 763.8M |
Pretax income | 552M | 175M | 228.7M | 699.4M |
Tax provision | 281M | 424M | 213.3M | 151.8M |
Net income | 268M | -245M | 123.9M | 520.7M |
Basic EPS | 1.5 | -0.5 | 1.3 | 4.6 |
Diluted EPS | 1.5 | -0.5 | 1.3 | 4.6 |
Basic average shares | 191.6M | 188.0M | 139.0M | 128.8M |
Diluted average shares | 191.6M | 188.0M | 139.0M | 128.8M |
EBITDA | 2.4B | 2.1B | 2.2B | 1.7B |
Net income from continuing op. | 549M | 179M | 340.1M | 702.3M |
Minority interests | -15M | 163M | 48M | 48M |
Preferred stock dividends | — | — | — | — |