Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 963.4M | 717.9M | 20.5M | 682.1M |
Net income | 498.8M | 502.2M | 243.8M | 443.4M |
Depreciation | 303.5M | 318.0M | 301.8M | 295.0M |
Deferred taxes | 97.2M | -32.4M | -17.1M | 136.4M |
StockBased compensation | — | — | — | — |
Other non cash items | -54.6M | -103.2M | -190.1M | -172.2M |
Accounts receivable | — | 66.5M | -209.7M | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 118.5M | -33.3M | -108.3M | -20.5M |
Investing activities | -656.5M | -526.9M | -804.0M | -640.3M |
Capital expenditures | -671.0M | -535.4M | -833.8M | -654.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 14.5M | 8.5M | 29.8M | 14.5M |
Financing activities | -1.2B | 294.1M | 428.0M | 179.9M |
Long term debt issuance | 1.1B | 1.6B | 0 | 937.9M |
Long term debt payments | -2.2B | 0 | -213.1M | -213.1M |
Short term debt issuance | 213.1M | -1.0B | 891.8M | -283.1M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -268.6M | -267.7M | -254.9M | -254.9M |
Other financing charges | -6.8M | -40.9M | 4.3M | -6.8M |
End cash position | 183.3M | 792.9M | 131.3M | 194.4M |
Income tax paid | — | — | 35.0M | 8.5M |
Interest paid | 184.2M | 192.7M | 199.5M | 162.0M |
Free cash flow | -263.5M | 358.9M | -520.9M | -123.6M |