Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | — | 23.4M | 23.4M | 21.2M |
| Cost of revenue | — | 14.5M | 13.7M | 11.2M |
| Gross profit | — | 8.9M | 9.7M | 10.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | 1.6M | 1.9M | 2.3M |
| Operating income | — | 226.3K | 1.1M | 1.3M |
| Non operating interest income | ||||
| Income | — | 4.5K | 112 | 0 |
| Expense | — | 2.0M | 1.3M | 1.1M |
| Other income expense | — | — | — | — |
| Pretax income | — | -1.8M | -441.8K | -1.5M |
| Tax provision | — | 438.4K | 325.4K | 293.5K |
| Net income | — | -2.2M | -767.2K | -1.7M |
| Basic EPS | -0.1 | -0.5 | -0.2 | -0.4 |
| Diluted EPS | -0.1 | -0.5 | -0.2 | -0.4 |
| Basic average shares | 7.3M | 4.7M | 4.5M | 4.5M |
| Diluted average shares | 7.3M | 4.7M | 4.5M | 4.5M |
| EBITDA | — | 7.5M | 7.7M | 6.0M |
| Net income from continuing op. | — | 226.3K | 1.1M | -156.9K |
| Minority interests | — | -1.3K | -1.2K | -793 |
| Preferred stock dividends | — | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.