Total assets
|
479.3B
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
78M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
119M
|
88M
|
76M
|
78M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
61M
|
33M
|
31M
|
38M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
1.5B
|
1.2B
|
1.1B
|
1.3B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
1.1B
|
878M
|
760M
|
723M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-837M
|
-757M
|
-647M
|
-685M
|
Goodwill
|
8.1B
|
713M
|
877M
|
881M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
24M
|
23M
|
31M
|
35M
|
Investments and advances
|
83.1B
|
80.5B
|
78.5B
|
67.2B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
426.7B
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
145M
|
171M
|
94M
|
66M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.3B
|
2.8B
|
1.4B
|
289M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
210.4B
|
161.7B
|
150.6B
|
134.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
9.3B
|
13.7B
|
15.8B
|
3.2B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
9.4B
|
6.6B
|
6.4B
|
6.4B
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
52.6B
|
33.6B
|
28.7B
|
27.2B
|
Additional paid in capital
|
14.7B
|
2.4B
|
1.6B
|
1.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
0
|