Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 252M | 411M | 234M | 320M |
Net income | -98M | 24M | 9M | -102M |
Depreciation | 357M | 345M | 326M | 326M |
Deferred taxes | 11M | 19M | 43M | 10M |
StockBased compensation | 26M | 21M | 24M | 24M |
Other non cash items | 49M | 68M | 36M | 51M |
Accounts receivable | 20M | -23M | 67M | -5M |
Accounts payable | -113M | -32M | -254M | 33M |
Other assets liabilities | — | -11M | -17M | -17M |
Investing activities | -229M | 275M | -411M | -329M |
Capital expenditures | -223M | 275M | -424M | -329M |
Net intangibles | — | 0 | -15M | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | 0 | 13M | — |
Other investing activity | -6M | — | — | — |
Financing activities | -19M | -494M | 263M | -32M |
Long term debt issuance | 315M | 1.4B | 695M | 570M |
Long term debt payments | -309M | -1.8B | -423M | -580M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | -50M | — | — |
Common dividends | — | — | — | — |
Other financing charges | -25M | -32M | -9M | -22M |
End cash position | 1.0B | 1.0B | 926M | 959M |
Income tax paid | 0 | 11M | 17M | 17M |
Interest paid | 546M | 507M | 684M | 528M |
Free cash flow | -5M | 30M | -207M | 125M |