Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 71.8B | 55.6B | 41.8B | 31.9B |
| Current assets | 18.5B | 19.5B | 16.6B | 14.9B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 8.9B | 12.1B | 11.3B | 11.2B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 8.5B | 6.5B | 4.8B | 3.3B |
| Other receivables | — | — | — | — |
| Inventory | 23M | 14M | 11M | 7M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 1.1B | 909M | 475M | 467M |
| Non current assets | 53.3B | 36.0B | 25.1B | 17.0B |
| Properties | 7.0B | 5.4B | 4.5B | 3.6B |
| Land and improvements | 2.4B | 1.7B | 1.4B | 1.3B |
| Machinery furniture equipment | 46M | 57M | 85M | 111M |
| Construction in progress | 7.5B | 6.5B | 3.9B | 2.3B |
| Leases | — | — | — | — |
| Accumulated depreciation | — | — | — | — |
| Goodwill | 73M | 57M | 43M | 34M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 73M | 57M | 43M | 22M |
| Investments and advances | — | — | — | — |
| Other non current assets | 550M | 582M | 465M | 374M |
| Total liabilities | 38.6B | 29.0B | 21.3B | 15.6B |
| Current liabilities | 13.8B | 10.5B | 7.1B | 5.1B |
| Accounts payable | 122M | 137M | 66M | 42M |
| Accrued expenses | — | — | — | — |
| Short term debt | 7.7B | 5.0B | 3.5B | 2.5B |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.9B | 1.9B | 1.3B | 1.1B |
| Pensions | 1.0B | 753M | 550M | 368M |
| Other current liabilities | 409M | 438M | 276M | 163M |
| Non current liabilities | 24.8B | 18.5B | 14.2B | 10.5B |
| Long term provisions | 548M | 348M | 255M | 181M |
| Long term debt | 24.1B | 18.1B | 13.9B | 10.3B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 116M | 70M | 47M | 26M |
| Shareholders equity | ||||
| Common stock | 65M | 57M | 5.9B | 5.8B |
| Retained earnings | 21.9B | 14.8B | 8.8B | 4.7B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 33.2B | 26.5B | 20.5B | 16.3B |
| Additional paid in capital | 11.7B | 11.7B | 5.8B | 5.8B |
| Treasury stock | 472M | 1M | 1M | 1M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.