Total assets
|
7.1B
|
7.5B
|
6.4B
|
3.1B
|
Current assets
|
1.5B
|
1.5B
|
1.4B
|
1.2B
|
Cash
|
—
|
73.9M
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
100M
|
73.9M
|
98M
|
127M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
436M
|
426.6M
|
370M
|
327M
|
Other receivables
|
205M
|
36.8M
|
171M
|
128M
|
Inventory
|
804M
|
858.7M
|
784M
|
611M
|
Prepaid assets
|
—
|
48.3M
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
4.9M
|
—
|
—
|
Other current assets
|
—
|
1K
|
—
|
-1M
|
Non current assets
|
5.6B
|
6.0B
|
5.0B
|
1.9B
|
Properties
|
433M
|
608.8M
|
434M
|
366M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
259.3M
|
—
|
—
|
Construction in progress
|
—
|
8.0M
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-420.0M
|
—
|
—
|
Goodwill
|
9.1B
|
9.8B
|
8.1B
|
2.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
288K
|
—
|
—
|
Intangible assets
|
947M
|
1.0B
|
898M
|
292M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
22M
|
-3K
|
15M
|
15M
|
Total liabilities
|
3.7B
|
4.0B
|
3.2B
|
994M
|
Current liabilities
|
827M
|
788.1M
|
730M
|
526M
|
Accounts payable
|
163M
|
143.1M
|
140M
|
179M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
358M
|
341.6M
|
281M
|
65M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
30.3M
|
—
|
—
|
Pensions
|
—
|
57.8M
|
—
|
—
|
Other current liabilities
|
293M
|
45.8M
|
309M
|
282M
|
Non current liabilities
|
2.9B
|
3.2B
|
2.5B
|
468M
|
Long term provisions
|
23M
|
6.0M
|
—
|
—
|
Long term debt
|
2.5B
|
2.8B
|
2.3B
|
229M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
172M
|
165.0M
|
126M
|
105M
|
Derivative product liabilities
|
—
|
116.3M
|
—
|
—
|
Other non current liabilities
|
184M
|
85.8M
|
136M
|
134M
|
Shareholders equity
|
|
|
|
|
Common stock
|
—
|
1.3M
|
—
|
—
|
Retained earnings
|
—
|
1.6B
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
3.4B
|
3.5B
|
3.2B
|
2.1B
|
Additional paid in capital
|
—
|
1.6B
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
2M
|
1.2M
|
—
|
—
|