Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 67.6B | 66.5B | 52.1B | 833.3M |
Net income | 70.4B | 66.0B | 58.0B | 833.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.6B | 1.4B | 1.1B | — |
Other non cash items | 1.9B | 1.9B | 1.8B | — |
Accounts receivable | -4.3B | -590.7M | -6.3B | 17 |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.0B | -2.2B | -2.6B | — |
Investing activities | -3.6B | -3.5B | -12.3B | 596.5K |
Capital expenditures | -492.2M | -566.1M | -899.0M | — |
Net intangibles | — | — | — | — |
Net acquisitions | -3.1B | -2.8B | -9.7B | — |
Purchase of investments | -98.4M | -196.9M | -1.6B | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | 596.5K |
Financing activities | -49.1B | -48.7B | -31.1B | -85K |
Long term debt issuance | 17.5B | 16.0B | 9.9B | 0 |
Long term debt payments | -25.0B | -20.8B | -874.0M | 0 |
Short term debt issuance | 11.3B | 2.1B | -2.5B | — |
Common stock issuance | -689.1M | -221.5M | -599.3M | 0 |
Common stock repurchase | -24.6B | -19.7B | -12.5B | — |
Common dividends | -27.6B | -26.1B | -24.5B | — |
Other financing charges | -24.6M | — | -25.0M | -85K |
End cash position | 2.9B | 3.8B | 8.3B | 23.2M |
Income tax paid | — | — | — | 596.5K |
Interest paid | — | — | — | — |
Free cash flow | 52.3B | 48.7B | 49.1B | -2.7M |