Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 606.1K | -267.7K | -220.3K | -61.3K |
Net income | 604.1K | -337.9K | -401.9K | -294.7K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 70K | 181.6K | 197.1K |
Other non cash items | 55.6K | — | — | — |
Accounts receivable | -53.6K | 218 | 37 | 36.2K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 45K | 238.8K | 0 | 320K |
Long term debt issuance | — | — | 0 | 20K |
Long term debt payments | -40K | 0 | — | — |
Short term debt issuance | 85K | 0 | — | — |
Common stock issuance | 0 | 238.8K | 0 | 300K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 13.4K | 35.1K | 49.9K | 238.3K |
Income tax paid | — | — | — | — |
Interest paid | 2.9K | 0 | 0 | — |
Free cash flow | -337.7K | -253.6K | -188.4K | -133.5K |