Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 119.0M | 116.7M | 107.7M | 88.6M |
| Cost of revenue | 40.2M | 40.8M | 37.9M | 30.0M |
| Gross profit | 78.8M | 75.9M | 69.8M | 58.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 840K | 898K | 902K | 855K |
| Other operating expenses | 12.5M | 13.1M | 12.5M | 10.3M |
| Operating income | 6.4M | 5.9M | 5.2M | 1.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 757K | 715K | 467K | 438K |
| Other income expense | — | — | — | — |
| Pretax income | 6.5M | 4.5M | 5.4M | 1.2M |
| Tax provision | 1.7M | 1.1M | 1.2M | 114K |
| Net income | 4.9M | 3.4M | 4.2M | 1.1M |
| Basic EPS | 1.0 | 0.7 | 0.8 | 0.2 |
| Diluted EPS | 1.0 | 0.7 | 0.8 | 0.2 |
| Basic average shares | 5.1M | 5.1M | 5.1M | 5.1M |
| Diluted average shares | 5.1M | 5.1M | 5.1M | 5.1M |
| EBITDA | 13.1M | 12.5M | 10.9M | 7.4M |
| Net income from continuing op. | 4.9M | 3.4M | 4.2M | 1.1M |
| Minority interests | -1K | -28K | -46K | -2K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.