Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 2.4B | 2.9B | 2.8B | 2.1B |
| Cost of revenue | 1.8B | 1.6B | 1.6B | 1.3B |
| Gross profit | 590.2M | 1.3B | 1.1B | 779.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 236.4M | 166.5M | 315.1M | 271.9M |
| Operating income | 214.7M | 947.2M | 908.8M | 1.1B |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 137.7M | 137.1M | 305.9M | 91.5M |
| Other income expense | — | — | — | — |
| Pretax income | 627.0M | 804.6M | -1.1B | 865.7M |
| Tax provision | 100.3M | 36.5M | -106.4M | 53.3M |
| Net income | 526.7M | 768.1M | -956.3M | 812.5M |
| Basic EPS | 1.4 | 2.0 | — | 4.0 |
| Diluted EPS | 1.4 | 2.0 | — | 4.0 |
| Basic average shares | 359.8M | 355.6M | — | 356.5M |
| Diluted average shares | 359.8M | 355.6M | — | 356.5M |
| EBITDA | 726.0M | 1.3B | 1.6B | 1.3B |
| Net income from continuing op. | 1.0B | 1.4B | 1.3B | 1.5B |
| Minority interests | -40.1M | -46.1M | -12.3M | -8.6M |
| Preferred stock dividends | 0 | 23.7M | 77.0M | 9.3M |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.