Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 120.5B | 91.8B | 80.1B | 64.3B |
| Cost of revenue | 72.3B | 58.9B | 50.8B | 40.5B |
| Gross profit | 48.2B | 32.9B | 29.3B | 23.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 11.7B | 10.8B | 8.2B |
| Other operating expenses | 31.2B | 2.6B | 2.2B | 1.8B |
| Operating income | 12.7B | 11.4B | 10.4B | 8.9B |
| Non operating interest income | ||||
| Income | — | 259M | 157M | 110M |
| Expense | 1.3B | 1.2B | 768M | 609M |
| Other income expense | — | — | — | — |
| Pretax income | 13.0B | 10.4B | 9.5B | 8.6B |
| Tax provision | 3.3B | 2.1B | 2.1B | 1.5B |
| Net income | 9.4B | 8.4B | 7.5B | 7.1B |
| Basic EPS | 123.0 | 131.6 | 113.8 | 109.0 |
| Diluted EPS | 122.0 | 129.6 | 111.5 | 106.5 |
| Basic average shares | 66.0M | 61.4M | 61.0M | 60.7M |
| Diluted average shares | 66.0M | 61.4M | 61.0M | 60.7M |
| EBITDA | 19.0B | 14.8B | 13.4B | 11.5B |
| Net income from continuing op. | 12.5B | 10.4B | 9.5B | 8.6B |
| Minority interests | -1.2B | -276M | -513M | -530M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |