Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 91.8B | 80.1B | 64.3B | 46.6B |
Cost of revenue | 58.9B | 50.8B | 40.5B | 30.1B |
Gross profit | 32.9B | 29.3B | 23.8B | 16.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 11.7B | 10.8B | 8.2B | 5.1B |
Other operating expenses | 2.6B | 2.2B | 1.8B | 1.4B |
Operating income | 11.4B | 10.4B | 8.9B | 6.1B |
Non operating interest income | ||||
Income | 259M | 157M | 110M | 109M |
Expense | 1.2B | 768M | 609M | 107M |
Other income expense | — | — | — | — |
Pretax income | 10.4B | 9.5B | 8.6B | 6.0B |
Tax provision | 2.1B | 2.1B | 1.5B | 1.3B |
Net income | 8.4B | 7.5B | 7.1B | 4.7B |
Basic EPS | 131.6 | 113.8 | 109.0 | 74.7 |
Diluted EPS | 129.6 | 111.5 | 106.5 | 73.3 |
Basic average shares | 61.4M | 61.0M | 60.7M | 61.0M |
Diluted average shares | 61.4M | 61.0M | 60.7M | 61.0M |
EBITDA | 14.8B | 13.4B | 11.5B | 8.1B |
Net income from continuing op. | 10.4B | 9.5B | 8.6B | 6.0B |
Minority interests | -276M | -513M | -530M | -104M |
Preferred stock dividends | 0 | 0 | 0 | 0 |