Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -178.5M | 102.4M | 641.3M | 70.9M |
Net income | 2.3B | 1.9B | 199.9M | 534.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -107.7M | 236.5M | 350.4M | -149.0M |
Accounts receivable | -2.0B | -1.0B | 148.7M | -219.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -370.5M | -1.1B | -57.8M | -95.1M |
Investing activities | -475.5M | -832.4M | -2.8B | -2.1B |
Capital expenditures | -183.1M | -716.7M | -2.7B | -2.1B |
Net intangibles | -2.7M | -1.5M | -6.7M | 0 |
Net acquisitions | -500M | 0 | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 1.3M | 14.0M | 1.1M | 56.2M |
Other investing activity | 206.3M | -129.7M | -153.6M | -124.2M |
Financing activities | -1.9B | 10.2M | 1.1B | 2.1B |
Long term debt issuance | 500M | 0 | 2.9B | 1.9B |
Long term debt payments | -1.2B | -1.2B | -1.9B | -5.9M |
Short term debt issuance | -1.2B | 1.3B | 62.5M | 193.1M |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 141.5M | 1.4B | 294.6M | 922.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.0B | 1.5B | -1.6B | -2.8B |