Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 2.0M | 13.7M | -1.2M | -8.7M |
Net income | 1.7M | 13.4M | -1.6M | -9.0M |
Depreciation | 49.8K | 45.2K | 41.3K | 19.3K |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 0 | 0 | 0 |
Other non cash items | 256.2K | 220.3K | 554.8K | 308.3K |
Accounts receivable | 33.2K | 32.6K | -137.3K | -28.5K |
Accounts payable | — | — | — | — |
Other assets liabilities | 4.9K | 0 | 0 | 46.8K |
Investing activities | 175.3K | 0 | 0 | -53.9K |
Capital expenditures | 53.9K | 0 | 0 | -53.9K |
Net intangibles | — | — | — | — |
Net acquisitions | 121.4K | 0 | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 361.2K | -367.0K | 407.6K | 162.3K |
Long term debt issuance | 125K | — | — | 490K |
Long term debt payments | 159.2K | -25.3K | -69.2K | -493.7K |
Short term debt issuance | -194.0K | -371.2K | 430.1K | 249.3K |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 271.0K | 29.5K | 46.7K | -83.3K |
End cash position | 275.3K | 209.1K | 82.4K | 393.2K |
Income tax paid | — | — | — | — |
Interest paid | 0 | 0 | 21.6K | 41.1K |
Free cash flow | -364.0K | 122.5K | -464.4K | -222.1K |