Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 20.2M | 19.8M | 12.8M | 11.4M |
| Cost of revenue | 16.4M | 14.7M | 7.5M | 6.6M |
| Gross profit | 3.8M | 5.1M | 5.3M | 4.7M |
| Operating expense | ||||
| Research & development | 1.0M | 1.7M | 2.0M | 240.0K |
| Selling general and admin | 4.4M | 5.3M | 7.2M | 5.5M |
| Other operating expenses | -695.9K | -979.2K | -945.8K | -1.5M |
| Operating income | -1.0M | -989.1K | -2.9M | 593.4K |
| Non operating interest income | ||||
| Income | — | — | — | 40.4K |
| Expense | 145.1K | 108.6K | 68.6K | — |
| Other income expense | -41.7K | 12.8K | -427.9K | -7.5K |
| Pretax income | -1.2M | -1.1M | -3.4M | 626.3K |
| Tax provision | 6.0K | -5.0K | 5.5K | 2.5K |
| Net income | -1.2M | -1.1M | -3.4M | 623.8K |
| Basic EPS | — | 0.0 | -0.2 | 0.0 |
| Diluted EPS | — | 0.0 | -0.2 | 0.0 |
| Basic average shares | — | 21.9M | 21.9M | 21.9M |
| Diluted average shares | — | 21.9M | 21.9M | 21.9M |
| EBITDA | -809.1K | -658.9K | -2.3M | 1.6M |
| Net income from continuing op. | -1.2M | -1.1M | -3.4M | 623.8K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |