Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -392.4M | -360.7M | -181.3M | -111.6M |
Net income | -463.9M | -402.3M | -223.5M | -100.1M |
Depreciation | 15.8M | 10.2M | 9.2M | 3.5M |
Deferred taxes | — | — | — | — |
StockBased compensation | 84.8M | 48.8M | 23.7M | 10.7M |
Other non cash items | -38.7M | — | 8.0M | — |
Accounts receivable | — | — | — | — |
Accounts payable | 34.6M | 11.2M | 2.9M | -12.5M |
Other assets liabilities | -25.1M | -28.6M | -1.6M | -13.2M |
Investing activities | -2.0B | -773.3M | 74.6M | -212.3M |
Capital expenditures | -119.2M | -67.9M | -5.8M | -6.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -3.1B | -1.3B | -102.7M | -336.3M |
Sale of investments | 1.2B | 624.5M | 183.2M | 130.6M |
Other investing activity | — | — | — | — |
Financing activities | 2.4B | 632.2M | 855.6M | 13.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.4B | 636.0M | 856.5M | 13.9M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -14.3M | -3.9M | -861K | — |
End cash position | 389.2M | 398.6M | 835.5M | 69.9M |
Income tax paid | — | — | — | — |
Interest paid | — | 0 | 2K | 7K |
Free cash flow | -571.8M | -364.7M | -176.4M | -127.9M |