Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 11.9B | 13.0B | 6.1B | 7.3B |
Net income | 15.6B | 12.7B | 11.2B | 9.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 353M | 264M | 406M | 1.2B |
Other non cash items | 284M | 315M | 322M | 315M |
Accounts receivable | -4.3B | -220M | -5.9B | -3.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -6.9B | -3.1B | -163M | -2.3B |
Capital expenditures | -1.3B | -634M | -1.2B | -1.1B |
Net intangibles | — | — | — | — |
Net acquisitions | -8.3B | 0 | -227M | 0 |
Purchase of investments | -17.1B | -6.2B | -7.8B | -4.6B |
Sale of investments | 19.7B | 3.8B | 9.1B | 3.4B |
Other investing activity | — | — | — | — |
Financing activities | -8.2B | -7.2B | -6.7B | -7.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -2.9B | -837M | -407M | -1.9B |
Short term debt issuance | 0 | -837M | 806M | -1.9B |
Common stock issuance | 1M | 3M | -459M | -688M |
Common stock repurchase | 0 | -190M | — | — |
Common dividends | -5.3B | -5.3B | -6.6B | -2.4B |
Other financing charges | — | — | — | — |
End cash position | 19.8B | 17.7B | 12.9B | 11.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 14.1B | 14.5B | 7.0B | 8.7B |