Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 349.7M | 219.3M | 119.7M |
Net income | 347.8M | 201.4M | 128.3M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 3.4M | 2.0M | 3.4M |
Other non cash items | -7.9M | -4.3M | -641K |
Accounts receivable | -27.9M | -40.2M | -46.8M |
Accounts payable | — | — | — |
Other assets liabilities | 34.3M | 60.4M | 35.5M |
Investing activities | -68.5M | -86.5M | -9.0M |
Capital expenditures | — | -42.5M | -20.5M |
Net intangibles | — | — | — |
Net acquisitions | -16.0M | -4.1M | -2.3M |
Purchase of investments | -5.5M | -195K | -41K |
Sale of investments | 0 | 2.0M | 40K |
Other investing activity | -46.9M | -41.8M | 13.8M |
Financing activities | -216.9M | -115.7M | -122.0M |
Long term debt issuance | 1.1M | 5.6M | 286K |
Long term debt payments | -2.3M | -1.3M | -776K |
Short term debt issuance | 0 | 0 | — |
Common stock issuance | 3.9M | 0 | 3K |
Common stock repurchase | — | — | — |
Common dividends | -228.9M | -125.6M | -121.8M |
Other financing charges | 9.3M | 5.7M | 311K |
End cash position | 343.3M | 267.5M | 212.8M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 361.5M | 216.2M | 118.9M |